{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["县级衔接资金554万元"],"not_rendered":{"images":2853,"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"县级衔接资金554万元","index":0,"n_rows":20,"n_cols":14,"rows_kept":20,"merged":[[0,0,0,1],[1,0,1,13],[2,1,2,3],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,12],[3,13,5,13],[4,6,5,6],[4,7,4,10],[4,11,5,11],[4,12,5,12],[19,0,19,13]],"flags":["formulas_cached_only"]}
[]
["千阳县2025年县级财政衔接推进乡村振兴补助资金项目计划表"]
[null,"2025-04-28"]
["序号","项目名称","项目主管部门","实施单位","建设内容及规模","扶持带动脱贫户数","项目资金投入（万元）",{"$nulls":6},"备注"]
[{"$nulls":6},"合计","财政衔接推进乡\n村振兴补助资金",{"$nulls":3},"其他部门资金","自筹资金"]
[{"$nulls":7},"小计","中央资金","省级资金","县级资金"]
[null,"合计",null,null,"12个项目",4339,{"v":554,"d":"554.00"},{"v":554,"d":"554.00"},null,null,{"v":554,"d":"554.00"}]
["1","草碧镇邢家塬村农机具购置及羊场设施配套项目","农业农村局","草碧镇邢家塬村","新建钢结构农机大棚480平方米（长40米、宽12米、高6米)，购置2BMG-14(7)(230)型免耕播种施肥机、9YFSC-2.2型双刃轴秸秆粉碎除尘打捆机各1台；奶山羊养殖场建设消毒池1座，消毒房1座，落水管改造180米，安全防护措施290米，羊床400个，安装刮粪板2套，刮粪电机棚4个；养殖场水毁护坡砌石500立方米，配套建设40U型渠200米（深40厘米）。",229,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},null,null,{"v":100,"d":"100.00"}]
["2","水沟镇英明村村集体果园水利设施配套项目","农业农村局","水沟镇英明村村","新建钢结构φ60水源设施200米；购置安装273*6型螺旋钢管160米、273*6型螺旋花管40米、2.0寸*3米型泵管63根、3*16型防水电缆190根、185千瓦189扬程污水泵1台、37千瓦软启动枢1台；配套弯头、螺丝等附属配件。",191,{"v":16.3,"d":"16.30"},{"v":16.3,"d":"16.30"},null,null,{"v":16.3,"d":"16.30"}]
["3","城关镇新民村道路硬化项目","农业农村局","城关镇新民村","混凝土硬化村庄道路长60米、宽4.6米、厚18厘米；砖砌安全防护设施长34米、高1米；村庄护坡砌石长100米、宽0.9米、高3.55米；配套安装30mm波纹排水管100米。",53,{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},null,null,{"v":25,"d":"25.00"}]
["4","城关镇千川村2025年巷道硬化项目","农业农村局","城关镇千川村","混凝土硬化巷道长260米、宽5米、厚18厘米。其中：路基处理砂浆铺石长260米、宽5.5米、厚15厘米；配套建设φ50型排水渠260米；护坡砌石长60米、宽0.5米、高1米；建设过水桥1座（长5米、宽5米、高0.7米）。",335,{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},null,null,{"v":40,"d":"40.00"}]
["5","城关镇段坊村有机苹果示范园冷库配套设施建设项目","农业农村局","城关镇段坊村","冷库基础护坡砌石550立方米，配套φ110PE输水管道460米、配套φ75镀锌管喷淋系统1套。",107,{"v":55,"d":"55.00"},{"v":55,"d":"55.00"},null,null,{"v":55,"d":"55.00"}]
["6","草碧镇上店村护坡砌石项目","农业农村局","草碧镇上店村","村庄滑坡点护坡砌石917立方米（长195米、宽6.72米、厚0.7米）；土方开挖及清运700立方米，砂浆石回填200立方米。",120,{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},null,null,{"v":65,"d":"65.00"}]
["7","高崖镇东庄村2025年水毁道路修复项目","农业农村局","高崖镇东庄村","二组居民点塌方砌石306立方米（长85米、宽0.8米、高4.5米），五组居民点路面修复382 平方米（长85米、宽4.5米、厚20厘米），新建40U型排水渠135米（深40厘米）。",102,{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},null,null,{"v":30,"d":"30.00"}]
["8","水沟镇纸坊沟村数字乡村服务管理平台建设项目","县农业农村局","水沟镇纸坊沟村","建设数字乡村综合服务管理平台1套。含数字乡村一张图（治理、惠民、产业、党建）；建设数字乡村后台管理（数据中心、工作台、治理、惠民服务、产业）相关数据收集设施；加装微信小程序（游客端、居民端、网格员端）；购置55寸液晶拼接屏（3*3）9单元，信号处理器（分配器）1台，壁挂支架9单元，控制电脑1套；配套施工辅材、线材辅材、地基制作、安装调试、技术等相关服务。",192,{"v":35.3,"d":"35.30"},{"v":35.3,"d":"35.30"},null,null,{"v":35.3,"d":"35.30"}]
["9","千阳县2025年农村公厕改建项目","农业农村局","南寨镇南寨村","本次下达在南寨镇南寨村建设砖混结构公共卫生公厕1座50平方米，蹲位男女各4个，男尿斗3个，有残疾人设施，砖混结构化粪池9个立方米。",183,{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},null,null,{"v":25,"d":"25.00"}]
["10","千阳县2025年村庄规划编制项目","自然资源局","自然资源局","2025年完成单独编制小寨村、惠家沟村2个村的实用性村庄规划编制工作；同时将朝阳村、邓家塬村、尧头村、千塬村、水泉村、闫家庵村、龙槐塬村、坡头村、上店村、白村寺村、斜道巷村、庄科村、高明村、阳川寺村、雪白殿村、东庄村、坪上村、观明村、七一村、南湾岭村、夹咀村、辛家沟村、新中村、英明村、三泉村、西关村、侯家坡村、段坊村、新民村、冉家沟村、千川村、城内村、红升村、北台村共34个村全部完成“通则式”村庄规划编制工作。",2807,{"v":138,"d":"138.00"},{"v":138,"d":"138.00"},null,null,{"v":138,"d":"138.00"}]
["11","千阳县2025年易地搬迁安置点公益性岗位","发改局","崔家头镇、张家塬镇、草碧镇、水沟镇、高崖镇","在全县易地搬迁安置点设置公益性岗位20个，其中：设崔家头镇安置点3人，张家塬镇安置点5人，水沟镇安置点5人，草碧镇安置点4人，高崖镇安置点3人。2025年1-12月，每人每月600元。",20,{"v":14.4,"d":"14.40"},{"v":14.4,"d":"14.40"},null,null,{"v":14.4,"d":"14.40"}]
["12","项目管理费","农业农村局","产业办","规范项目管理，用于项目检查、审计、验收、档案资料整理等。",null,{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},null,null,{"v":10,"d":"10.00"}]
["备注：千财预基〔2025〕6号：关于下达2025年基金预算支出指标的通知（554万元）"]